Papichulo Style
FIGHT BACK ENGINE™
Saved
24Total SKUs
Avg COGS
Min COGS
Max COGS
Select Product
True COGS / unit
Batch size
Order Parameters
Units / order
Retail price / unit ($)
Payment fee (%)
e.g. Stripe 2.9%
Payment fixed ($)
per transaction
Pick & pack ($)
per unit
Shipping ($)
per order
Supplies ($)
boxes, tissue etc.
CAC ($)
customer acquisition
Return rate (%)
P&L Summary
Break-Even Analysis
Ingredients
Avg $/g
Max $/g
Add New
Secret Compounds
⚙️ Global Assumptions
Applied to all COGS calculations
Waste %
Applied to all ingredient costs
Labor Rate ($/hr)
Hourly cost for production labor
Overhead %
% of ingredient cost
Freight %
% of ingredient cost
📐 COGS Formula
How true cost is calculated per unit
① Ingredient Cost
Σ(g/unit × $/g) × (1 + waste%)
② Packaging Cost
Σ(qty × $/unit per item)
③ Labor Cost
hours × $/hr ÷ batch units
④ Inbound Freight
ingredient cost × freight%
⑤ Overhead
ingredient cost × overhead%
∑ TRUE COGS
① + ② + ③ + ④ + ⑤
🔐 Secret Compounds
Protect proprietary formula access
🧬 Custom Secret Compounds
Compound formulas you can use as ingredients in products
🔄 Cross-Device Sync
Keep all your devices in sync
Last saved
ℹ️ About
AppPapichulo Style COGS
Version3.0.0
Build Date2026-03-06
SourceExcel Master Workbook
SKUs21 products + 3 compounds
🏭 Batch Planner
Scale ingredients to any production run
Product
Units to Produce
🎯 Price Sensitivity
Find your optimal retail price point
Product
Target Margin %
📦 Amazon FBA
Calculate true Amazon landed cost & net margin
Product
Retail Price ($)
Weight (oz)
Length (in)
Width (in)
Height (in)
Monthly Units Sold
PPC ACoS (%)
🏪 Retail Stack
Visualize margin layers from MSRP to your pocket
Product
MSRP ($)
Retailer Margin %
Distributor Margin %
Broker Fee %
📉 Break-Even
Find the volume you need to cover fixed costs
Monthly Fixed Costs
Rent / Facility ($)
Salaries ($)
Software / Tools ($)
Marketing Fixed ($)
Insurance ($)
Other ($)
Blended Retail Price ($)
🎁 Bundle Builder
Design product bundles and calculate combined margins
🔗 Vendor Tracker
Track supplier info, MOQ, lead times and pricing freshness
Ingredient Vendor MOQ Lead(d) $/g Vel/wk Last Order Next ETA Notes Age
📦 Inventory
SKUUnitsReorderVel/wkDaysStatus
🤝 Wholesale CRM
📈 Analytics
💡 ROI Projector
Product Inputs
Product Name
Ingredient $/unit
Packaging $/unit
Labor Hours
Batch Size
Channel Prices
DTC Retail
Amazon
Wholesale
Saved Projections
✅ To-Do List
📌 Today's 3 Priorities
Tools
Batch Planner
Price Sensitivity
Amazon FBA
Retail Stack
Break-Even
Bundle Builder
Vendor Tracker
ROI Projector
Inventory
CRM
Analytics
Simulator
Ingredients
To-Do List
Settings
FIGHT BACK ENGINE™
Papichulo Men's Grooming
🔐
Incorrect password